To estimate the FFO (Funds From Operations) / Net Debt ratio for ERG S.p.A. as of the end of 2022, we first identify the components provided in the report. **1. Estimating FFO:** FFO is typically calculated as EBITDA (Profit/Loss from Operating Activities before Interest, Taxes, Depreciation, and Amortisation) minus cash interest paid and cash taxes paid. * **EBITDA (2022):** 499,430,000 EUR * **Interest Paid (2022):** 29,146,000 EUR (Cash flow financing) * **Income Taxes Paid (2022):** 91,854,000 EUR * **FFO Calculation:** 499,430,000 - 29,146,000 - 91,854,000 = 378,430,000 EUR. **2. Estimating Net Debt:** Net Debt is calculated as total financial liabilities minus cash and cash equivalents. * **Total Financial Liabilities (2023-01-01 / end of 2022):** * Noncurrent financial liabilities: Other Noncurrent Financial Liabilities (1,751,255,000) + Noncurrent Lease Liabilities (150,955,000) = 1,902,210,000 EUR * Current financial liabilities: Current Financial Liabilities At Fair Value (76,644,000) + Other Current Financial Liabilities (389,716,000) + Current Lease Liabilities (6,362,000) = 472,722,000 EUR * Total Gross Debt = 1,902,210,000 + 472,722,000 = 2,374,932,000 EUR * **Cash and Cash Equivalents (2023-01-01 / end of 2022):** 392,811,000 EUR * **Net Debt Calculation:** 2,374,932,000 - 392,811,000 = 1,982,121,000 EUR. *(Note: We exclude financial assets held for sale as they are specific to the asset disposal/group classification.)* **3. FFO / Net Debt Ratio:** * Ratio = 378,430,000 / 1,982,121,000 ≈ 0.19092. 0.19092