To estimate **Net Debt / EBITDA** for 2022 using an S&P-style approach: 1. **Use EBITDA proxy** The annual report provides **Gross Profit / Margine Operativo Lordo**, which corresponds to EBITDA-like operating margin: - 2022 EBITDA = **€1,305,021,000** 2. **Estimate gross financial debt** From the balance sheet at 2022 year-end: - Other noncurrent financial liabilities = **€4,722,263,000** - Other current financial liabilities = **€619,418,000** Gross debt: \[ 4,722,263,000 + 619,418,000 = 5,341,681,000 \] 3. **Subtract cash and cash equivalents** - Cash and cash equivalents at year-end 2022 = **€559,908,000** Net debt: \[ 5,341,681,000 - 559,908,000 = 4,781,773,000 \] 4. **Calculate Net Debt / EBITDA** \[ \frac{4,781,773,000}{1,305,021,000} \approx 3.66 \] 3.66