To estimate **FFO / Net debt** for 2022, use a common funds-from-operations approximation: **FFO ≈ Cash flow from operating activities + net financial expenses disbursed + income taxes paid/refund** From the 2022 cash flow data: - Cash flows from operating activities = **-€7.425bn** - Net financial expenses disbursed including dividends received = **€1.003bn** - Income taxes paid/refund = **€1.282bn** So: **FFO = -7.425 + 1.003 + 1.282 = -5.140bn** This matches the reported subtotal: - Net cash flow from operations before net financial expenses disbursed and income taxes paid/refund = **-€5.140bn** Now estimate **net debt** using financial liabilities less cash and financial assets. At 2022 year-end: - Other noncurrent financial liabilities = **€71.058bn** - Other current financial liabilities = **€71.844bn** - Cash and cash equivalents = **€10.948bn** - Other noncurrent financial assets = **€48.512bn** - Other current financial assets = **€58.033bn** Estimated net debt: **Net debt = 71.058 + 71.844 - 10.948 - 48.512 - 58.033 = €25.409bn** Then: **FFO / Net debt = -5.140 / 25.409 = -0.2023**, or about **-20.2%**. -20.2%