Let’s reason step-by-step. **1. Identify FFO (Funds From Operations)** FFO is typically calculated as: **FFO = Comparable EBITDA – Net financial expenses – Income taxes paid** From the data: - Comparable EBITDA (2022): 2,436,000,000 EUR - Finance income/cost (net) (2022): –193,000,000 EUR - Income taxes paid (2022): –167,000,000 EUR (cash outflow shown as positive in tax paid line in cash flow, but here as a subtraction) So: FFO = 2,436,000,000 – 193,000,000 – 167,000,000 FFO = 2,076,000,000 EUR **2. Identify Net Debt** Net debt = Interest-bearing liabilities – Liquid funds From the balance sheet: - Non-current financial liabilities (2023-01-01): 3,658,000,000 EUR - Current financial liabilities (2023-01-01): 4,127,000,000 EUR - Liquid funds (2023-01-01): 3,919,000,000 EUR Net debt = (3,658,000,000 + 4,127,000,000) – 3,919,000,000 Net debt = 7,785,000,000 – 3,919,000,000 Net debt = 3,866,000,000 EUR **3. FFO / Net Debt** FFO / Net Debt = 2,076,000,000 / 3,866,000,000 ≈ 0.537 0.537