To assess Moody’s adjusted leverage trend for 2022, I will focus on the change in debt relative to earnings (or cash flow) between the end of 2021 and the end of 2022. **Key inputs for leverage calculation:** - **Debt:** Short-term borrowings + Current portion of long-term borrowings + Long-term borrowings + Lease liabilities (current and noncurrent) are the main financial obligations. - 2022-01-01: Short-term borrowings: 2,299M Current portion of long-term: 1,781M Long-term borrowings: 23,714M Current lease liabilities: 948M Noncurrent lease liabilities: 4,389M Total debt ≈ 33,131M EUR. - 2023-01-01: Short-term borrowings: 4,446M Current portion of long-term: 3,097M Long-term borrowings: 19,374M Current lease liabilities: 884M Noncurrent lease liabilities: 4,067M Total debt ≈ 31,868M EUR. Debt decreased slightly (≈ -3.8%). - **Earnings (Profit from operating activities or EBITDA):** Profit from operating activities: - 2021: 12,341M - 2022: 17,510M (increase of ~42%). Depreciation & Amortization: - 2021: 7,063M - 2022: 7,205M Approximate EBITDA: - 2021: 12,341 + 7,063 = 19,404M - 2022: 17,510 + 7,205 = 24,715M (increase of ~27%). **Leverage ratios:** - Debt / Operating profit: - 2021: 33,131 / 12,341 ≈ 2.68 - 2022: 31,868 / 17,510 ≈ 1.82 → **Improving** - Debt / EBITDA: - 2021: 33,131 / 19,404 ≈ 1.71 - 2022: 31,868 / 24,715 ≈ 1.29 → **Improving** Earnings rose significantly more than the change in debt, so leverage declined substantially over the year. Improving