# Net Debt / EBITDA Ratio Analysis for Acciona SA (2022) ## Reasoning: ### Step 1: Calculate Net Debt **Gross Debt Components (as of 2022-01-01):** - Noncurrent Loans: 2,073,000,000 EUR - Current Loans and Current Portion of Noncurrent Loans: 280,000,000 EUR - Noncurrent Preferred Shares/Bonds: 2,364,000,000 EUR - Current Preferred Shares/Bonds: 1,666,000,000 EUR - Noncurrent Lease Liabilities: 430,000,000 EUR - Current Lease Liabilities: 68,000,000 EUR **Total Gross Debt = 6,881,000,000 EUR** **Less: Cash and Cash Equivalents:** - Cash: 2,116,000,000 EUR - Short-term Investments/Cash Equivalents: 202,000,000 EUR **Total Cash = 2,318,000,000 EUR** **Net Debt = 6,881,000,000 - 2,318,000,000 = 4,563,000,000 EUR** ### Step 2: Calculate EBITDA for 2022 (Year ending 2022-01-01) Starting with Profit from Operating Activities: 829,000,000 EUR Adding back: - Depreciation, Amortization & Provisions: 714,000,000 EUR - Impairment reversal (negative): -67,000,000 EUR **EBITDA = 829,000,000 + 714,000,000 - 67,000,000 = 1,476,000,000 EUR** ### Step 3: Calculate the Ratio Net Debt / EBITDA = 4,563,000,000 / 1,476,000,000 = 3.09 3.09