# Net Debt / EBITDA Ratio Calculation for ACEA S.P.A. (2022) ## Understanding S&P Methodology S&P's Net Debt/EBITDA ratio typically uses: - **Net Debt** = Total Debt - Cash and Cash Equivalents - **EBITDA** = EBIT (Operating Profit) + Depreciation & Amortization ## Gathering Required Data for 2022 (Period: 2022-01-01 to 2023-01-01) ### Operating Profit (EBIT): - "Profit Loss From Operating Activities" (2022-01-01 - 2023-01-01): **565,851,000 EUR** ### Depreciation & Amortization: - "Adjustments For Depreciation And Amortisation Expense" (2022-01-01 - 2023-01-01): **594,636,000 EUR** ### EBITDA Calculation: EBITDA = 565,851,000 + 594,636,000 = **1,160,487,000 EUR** ## Calculating Net Debt ### Total Debt Components (as of 2023-01-01): 1. **Noncurrent Financial Liabilities**: 4,722,263,000 EUR 2. **Current Financial Liabilities**: 619,418,000 EUR 3. **Total Gross Debt**: 4,722,263,000 + 619,418,000 = **5,341,681,000 EUR** ### Cash and Cash Equivalents (as of 2023-01-01): - "DisponibilitàLiquide EMezzi Equivalenti Alla Fine Dellesercizio Continued Operations": **559,908,000 EUR** ### Net Debt Calculation: Net Debt = 5,341,681,000 - 559,908,000 = **4,781,773,000 EUR** ## Net Debt / EBITDA Ratio: Net Debt / EBITDA = 4,781,773,000 / 1,160,487,000 = **4.12** 4.12