# FFO / Net Debt Ratio Calculation for ACEA SpA (2022) ## Step 1: Calculate FFO (Funds From Operations) FFO is typically calculated as: **FFO = Net Income + Depreciation & Amortization + Impairments - Gains/Losses on asset disposals** From the data for 2022-01-01 to 2023-01-01: - Profit Loss (Net Income): 311,160,000 EUR - Adjustments for Depreciation and Amortisation: 594,636,000 EUR - Impairment Loss adjustments: 67,680,000 EUR - Adjustments for Gain/Loss on Disposals: 0 EUR **FFO = 311,160,000 + 594,636,000 + 67,680,000 - 0 = 973,476,000 EUR** ## Step 2: Calculate Net Debt Net Debt = Total Debt - Cash and Cash Equivalents **Total Debt (as of 2023-01-01):** - Noncurrent Financial Liabilities: 4,722,263,000 EUR - Current Financial Liabilities: 619,418,000 EUR - Total Debt = 5,341,681,000 EUR **Cash and Cash Equivalents (as of 2023-01-01):** - 559,908,000 EUR **Net Debt = 5,341,681,000 - 559,908,000 = 4,781,773,000 EUR** ## Step 3: Calculate FFO / Net Debt Ratio FFO / Net Debt = 973,476,000 / 4,781,773,000 = 0.2036 0.20