## Assessment of Ferrovial SA's Suitability for Hybrid Bond Issuance ### Company Profile Ferrovial SA is a major Spanish infrastructure company headquartered in Madrid, with significant investments in infrastructure projects (toll roads, airports, etc.), construction, and related services. ### Key Financial Analysis **1. Size and Scale** - Total Assets: €26.3 billion (2022 year-end) — a very large company - Revenue: €7.55 billion (2022) — substantial revenue base - This is clearly a large-cap infrastructure company with global operations **2. Capital Structure & Leverage** - Total Equity: €6.35 billion - Noncurrent Borrowings: €10.78 billion - Current Borrowings: €877 million - Total Debt (approximate): ~€11.65 billion - Debt-to-Equity ratio: ~1.83x — moderately leveraged, typical for infrastructure companies - The company already has significant project finance debt (infrastructure projects: €7.9 billion noncurrent + €74 million current) **3. Existing Hybrid Instruments** - The company already has "Other Equity Securities" of €508 million, which includes perpetual subordinated bonds (as evidenced by the equity movement line "Perpetual Subordinated Bonds"). This confirms the company has **already issued hybrid bonds** and has experience with this instrument. **4. Cash Flow Generation** - Operating Cash Flows: €1.0 billion (2022) — solid cash generation - The company pays dividends and has a share buyback program (€446 million in treasury share transactions) - Dividends received from associates: €284 million **5. Profitability** - Profit attributable to owners: €186 million - Gross Profit: €728 million - Operating Profit (before impairments): €429 million - Adequate profitability to service hybrid coupon payments **6. Investment Grade Characteristics** - Large, diversified infrastructure group - Significant cash position (€5.1 billion) - Predictable cash flows from toll road concessions - Already an established hybrid bond issuer **7. Strategic Rationale for Hybrids** - Infrastructure companies commonly use hybrid bonds to optimize capital structure, as rating agencies typically give 50% equity credit - The company has significant capex needs (infrastructure project investments of €784 million in 2022) - Hybrids help maintain investment-grade ratings while funding growth ### Conclusion Ferrovial is an ideal candidate for hybrid bond issuance: - It is a large, well-established infrastructure company - It already has hybrid bonds outstanding (perpetual subordinated bonds in equity) - Strong cash flow generation supports coupon payments - The infrastructure sector commonly uses hybrids for capital structure optimization - Adequate size and market access for hybrid issuance - Investment-grade profile with significant tangible assets Strongly Suitable