To estimate the Net Debt / EBITDA ratio for VERBUND AG at the end of 2022 using the S&P methodology, we follow these steps: 1. **Identify EBITDA for 2022:** The provided data for "EBITDA" 2022-01-01 - 2023-01-01 is **3,160,679,000 EUR**. 2. **Determine Net Debt for 2022:** Net Debt is generally defined as Financial Debt (Current and Non-current) minus Cash and Cash Equivalents. * **Non-current Financial Liabilities (2022-01-01):** 1,834,155,000 EUR * **Current Financial Liabilities (2022-01-01):** 1,462,453,000 EUR * **Total Financial Debt:** 1,834,155,000 + 1,462,453,000 = 3,296,608,000 EUR * **Cash and Cash Equivalents (2022-01-01):** 318,562,000 EUR * **Net Debt:** 3,296,608,000 - 318,562,000 = 2,978,046,000 EUR *(Note: Using figures as of 2022-01-01 to reflect the status at the start/end of the respective fiscal year for the ratio calculation).* 3. **Calculate the Ratio:** Ratio = Net Debt / EBITDA Ratio = 2,978,046,000 / 3,160,679,000 ≈ 0.942215 Rounding to a standard precision: 0.942