To estimate Net Debt / EBITDA for 2022 using a simplified S&P-style approach: 1. **Start with reported financial debt at year-end 2022** - Noncurrent financial liabilities, 2023-01-01: **€2,844.559m** - Current financial liabilities, 2023-01-01: **€1,109.297m** Gross financial debt: \[ 2{,}844.559 + 1{,}109.297 = 3{,}953.856\text{m} \] 2. **Subtract cash and cash equivalents** - Cash and cash equivalents, 2023-01-01: **€409.252m** Net debt: \[ 3{,}953.856 - 409.252 = 3{,}544.604\text{m} \] 3. **Use 2022 EBITDA** - EBITDA, 2022: **€3,160.679m** 4. **Calculate Net Debt / EBITDA** \[ \frac{3{,}544.604}{3{,}160.679} = 1.1215 \] Rounded to two decimals, the estimated Net Debt / EBITDA ratio is **1.12**. 1.12