To estimate ENGIE’s **Net Debt / EBITDA** for 2022 under an S&P-style approach, use: **Net debt ≈ Gross borrowings − Cash and cash equivalents** From the 2022 year-end balance sheet: - Long-term borrowings: **€28.083bn** - Current borrowings and current portion of noncurrent borrowings: **€12.508bn** - Cash and cash equivalents: **€15.570bn** So: **Gross debt = 28.083 + 12.508 = €40.591bn** **Net debt = 40.591 − 15.570 = €25.021bn** Next, estimate EBITDA from the income statement. A practical proxy is: **EBITDA ≈ Current operating income including operating MtM + depreciation, amortization and provisions** For 2022: - Current operating income including operating MtM: **€4.309bn** - Depreciation, amortization and provisions: **€5.187bn** So: **EBITDA ≈ 4.309 + 5.187 = €9.496bn** Then: **Net Debt / EBITDA = 25.021 / 9.496 ≈ 2.64** 2.64