To estimate the leverage trend, use: **Net Debt / EBITDA** Approximate **Net Debt** as total financial liabilities minus cash and cash equivalents. ### 2022 ratio Using 2022 balance sheet values: - Noncurrent financial liabilities = €37,175m - Current financial liabilities = €21,297m - Cash and cash equivalents = €4,033m Net debt 2022: €37,175m + €21,297m - €4,033m = **€54,439m** EBITDA 2022: **€12,006m** Net Debt / EBITDA 2022: €54,439m / €12,006m = **4.53x** ### 2023 ratio Using 2023 balance sheet values: - Noncurrent financial liabilities = €44,216m - Current financial liabilities = €25,079m - Cash and cash equivalents = €4,608m Net debt 2023: €44,216m + €25,079m - €4,608m = **€64,687m** EBITDA 2023: **€13,228m** Net Debt / EBITDA 2023: €64,687m / €13,228m = **4.89x** ### Year-on-year change Change in leverage: 4.89x - 4.53x = **+0.36x** Since the increase is greater than **0.3x**, the adjusted leverage trend is **Deteriorating**. Deteriorating