Let’s go step-by-step. **1. EBITDA (2022)** From the data: - Gross Profit (Margine Operativo Lordo) = 1,305,021,000 EUR That’s essentially EBITDA in this context. **2. Net Debt (S&P style)** This usually means: Net Debt = Short-term debt + Long-term debt - Cash and cash equivalents From the balance sheet (2023-01-01, which is end of 2022): - Other current financial liabilities (short-term debt) = 619,418,000 EUR - Other non-current financial liabilities (long-term debt) = 4,722,263,000 EUR - Cash and cash equivalents (Disponibilità Liquide) = 559,908,000 EUR Net Debt = 619,418,000 + 4,722,263,000 - 559,908,000 = 4,781,773,000 EUR **3. Ratio** Net Debt / EBITDA = 4,781,773,000 / 1,305,021,000 ≈ 3.664 3.66