Let's reason through the calculation of the **Net Debt / EBITDA ratio for 2022** according to S&P methodology, using the provided Bouygues data. --- **1. Net Debt** From the data: - Net Debt at 2023-01-01 (end of 2022): **€7,440 million** S&P typically uses reported net debt directly unless adjustments are needed. Here, we can proceed with this figure. --- **2. EBITDA Calculation (S&P-style)** S&P often starts from "Profit (Loss) from Operating Activities", then adds: - Depreciation & Amortization - Impairment losses / reversals and provisions (if included in operating profit) - Adjustments for operating lease depreciation (right-of-use assets) if needed, but usually depreciation already includes it if calculated from operating profit; we'll check. From the data for 2022: - **Profit (Loss) from Operating Activities**: €1,872 million - **Depreciation and Amortisation Expense**: €2,228 million - **Impairment / Provision expense**: €172 million (already reflected in operating profit) Also, S&P typically includes **depreciation of right-of-use assets** within EBITDA (since lease liabilities are included in debt). But here, the D&A line likely already contains this, as "Depreciation Right-of-use Assets" is given separately as €446 million—this is a subset. Thus, we can compute: **EBITDA** = Operating Profit + Depreciation & Amortization + Impairment/Provision expense = €1,872M + €2,228M + €172M = **€4,272 million** --- **3. Ratio** \[ \text{Net Debt / EBITDA} = \frac{7,440}{4,272} \approx 1.7416 \] --- **4. Final Answer** 1.74