Let’s go step by step. --- **1. Calculate EBITDA for 2022** Operating profit (2022): 239,721,000 EUR Depreciation and amortisation (2022): 249,276,000 EUR Impairment (2022): 1,437,000 EUR (loss) EBITDA = Operating profit + Depreciation + Impairment loss = 239,721,000 + 249,276,000 + 1,437,000 = 490,434,000 EUR --- **2. Calculate Net Debt for end of 2022 and end of 2021** **For end of 2022:** Long-term borrowings: 1,695,362,000 Current borrowings: 638,944,000 Cash and cash equivalents: 365,292,000 Net debt = (1,695,362,000 + 638,944,000) – 365,292,000 = 1,969,014,000 EUR **For end of 2021:** Long-term borrowings: 2,390,852,000 Current borrowings: 375,221,000 Cash and cash equivalents: 398,759,000 Net debt = (2,390,852,000 + 375,221,000) – 398,759,000 = 2,367,314,000 EUR --- **3. Net Debt / EBITDA ratios** For 2022: 1,969,014,000 / 490,434,000 = **4.01x** For 2021 (we need prior year EBITDA): Operating profit (2021): 218,863,000 Depreciation (2021): 241,940,000 Impairment (2021): 1,313,000 EBITDA (2021) = 218,863,000 + 241,940,000 + 1,313,000 = 462,116,000 EUR Net Debt/EBITDA (2021) = 2,367,314,000 / 462,116,000 = **5.12x** --- **4. Trend** Change = 4.01 – 5.12 = –1.11x (decrease > 0.3x), so **improving**. --- Improving