# FFO / Net Debt Ratio Calculation for ACEA SpA (2022) ## Reasoning ### FFO (Funds From Operations) Calculation - S&P Methodology S&P's FFO formula is: **FFO = Net Income + Depreciation & Amortization + Impairment Losses - Gains on Asset Sales ± Other adjustments** From the data for 2022-01-01 to 2023-01-01: - Net Income (Profit Loss): €311,160,000 - Depreciation & Amortization (Ammortamenti E Accantonamenti): €625,799,000 - Impairment Loss (adjusted): €113,370,000 - Gains/Losses on Disposals: €0 **FFO = 311,160 + 625,799 + 113,370 = €1,050,329,000** ### Net Debt Calculation Net Debt = Total Debt - Cash and Cash Equivalents **Total Debt Components (from 2023-01-01 balance sheet, end of 2022 fiscal year):** - Noncurrent Financial Liabilities: €4,722,263,000 - Current Financial Liabilities: €619,418,000 - **Total Debt = €5,341,681,000** **Cash and Cash Equivalents (end of 2022 fiscal year):** - Disponibilità Liquide: €680,820,000 **Net Debt = €5,341,681,000 - €680,820,000 = €4,660,861,000** ### FFO / Net Debt Ratio **Ratio = €1,050,329,000 / €4,660,861,000 = 0.225** This represents a relatively modest FFO-to-Net Debt ratio, indicating that ACEA generates annual FFO sufficient to cover approximately 22.5% of its net debt position, which is typical for capital-intensive utility companies. 0.225