To estimate the FFO/Net debt ratio for ENGIE for 2022 using S&P’s methodology we: 1. **Identify Funds From Operations (FFO)** – S&P defines FFO as net cash from operating activities after interest expense and before capital expenditures. - Net cash from operating activities (CFO) is given as **€8,586 million**. - Interest paid (classified as financing) is **€822 million** – this is added because CFO excludes financing costs. - Therefore, **FFO = CFO + Interest paid = 8,586 + 822 = €9,408 million**. 2. **Determine Net Debt** – Net debt is total debt minus cash and cash equivalents. - Total borrowings = Long‑term borrowings (€28,083 million) + Current borrowings (€12,508 million) = **€40,591 million**. - Cash and cash equivalents = **€15,570 million**. - **Net debt = 40,591 – 15,570 = €25,021 million**. 3. **Compute the ratio** - **FFO / Net debt = 9,408 / 25,021 ≈ 0.376**. Thus, the estimated FFO/Net debt ratio for 2022 is **0.376** (or about 37.6%). 0.376