**Reasoning** 1. **Start with net profit attributable to owners** – Profit Loss Attributable To Owners Of Parent (2022) = **973 M€** 2. **Add back non‑cash charges** • Depreciation & amortisation (including PP&E and intangibles) = **2 228 M€** • Deferred tax expense (net increase in DTL – DTA) = **218 M€** • Impairment loss reversal (non‑cash) = **172 M€** • Share‑based payment (non‑cash) = **13 M€** • Other non‑cash adjustments (net) = **‑194 M€** (mainly other gains/losses) 3. **Adjust for items that are not part of operating cash flow** • Gain on disposal of non‑current assets (non‑cash) = **‑285 M€** • Undistributed profit of equity‑method investees = **‑92 M€** • Dividend income from non‑controlling interests (cash received) = **+11 M€** • Dividends paid to non‑controlling interests (cash outflow) = **‑97 M€** • Net change in provisions (cash utilisation) = **‑139 M€** 4. **Summing all components** \[ \begin{aligned} \text{FFO} &= 973 + 2\,228 + 218 + 172 + 13 \\ &\quad - 194 - 285 - 92 + 11 - 97 - 139 \\ &= 2\,808\ \text{M€} \end{aligned} \] 5. **Net debt at end‑2022** (2023‑01‑01) = **7 440 M€** 6. **FFO / Net debt ratio** \[ \frac{2\,808}{7\,440} \approx 0.38 \] **Final answer** 0.38