## Assessment of Ferrovial SA's Suitability for Hybrid Bond Issuance ### Company Profile Ferrovial SA is a major Spanish infrastructure company headquartered in Madrid, with significant investments in infrastructure projects (toll roads, airports, etc.). It's a large-cap, investment-grade infrastructure concessionaire. ### Key Financial Analysis **Size and Scale:** - Total assets of €26.3 billion (2022) — very large company - Revenue of €7.55 billion in 2022, up from €6.91 billion - This is a substantial, well-established company with the scale typically required for hybrid bond issuance **Capital Structure:** - Total equity: €6.35 billion (equity attributable to parent: €4.11 billion) - Noncurrent borrowings: €10.78 billion - Current borrowings: €877 million - Total debt is substantial relative to equity, with a debt-to-equity ratio of approximately 1.83x - The company already has "Other Equity Securities" of €508 million and references to "Perpetual Subordinated Bonds" in the equity changes, indicating **Ferrovial has already issued hybrid instruments** **Existing Hybrid Activity:** - The presence of "Perpetual Subordinated Bonds" line items in the statement of changes in equity confirms Ferrovial already issues hybrid bonds - "Other Equity Securities" balance of €508 million represents existing hybrid instruments classified as equity **Profitability:** - Gross profit: €728 million (2022), up from €610 million - Operating profit before impairments: €429 million - Net profit attributable to owners: €186 million - The company generates consistent operating profits **Cash Flow Generation:** - Operating cash flows of €1.0 billion in 2022 - Strong dividend receipts from associates (€284 million) - Significant infrastructure investment activity (-€784 million) **Leverage Considerations:** - High infrastructure project debt (€7.9 billion noncurrent), which is typical for concession-based businesses and is largely non-recourse - Corporate-level debt (excluding infrastructure projects): ~€3.7 billion - The company's leverage profile is typical of infrastructure companies and supports hybrid issuance as a tool to manage credit ratings **Investment Grade Indicators:** - Ferrovial is a well-known investment-grade issuer (rated by major agencies) - Infrastructure concession model provides stable, long-term cash flows - Diversified portfolio of infrastructure assets **Rating Agency Considerations:** - Hybrid bonds are most commonly issued by investment-grade companies seeking equity credit from rating agencies - Ferrovial's profile (large infrastructure company with significant debt) makes it a classic candidate for hybrid bonds to optimize its capital structure - The company already uses this instrument, confirming market acceptance ### Conclusion Ferrovial is a textbook candidate for hybrid bond issuance. It is a large, investment-grade infrastructure company that already has hybrid instruments outstanding. The company has the scale, credit quality, cash flow generation, and capital structure rationale (managing leverage from infrastructure project financing) that makes hybrid bonds highly appropriate. Strongly Suitable