To estimate the S&P-adjusted FFO-to-debt ratio for Ferrovial SA for 2022, we follow the prescribed workflow: **Step 1: Identify Industry** Ferrovial is a multinational infrastructure operator (toll roads, airports, and construction). Based on the methodology provided, "Transportation Infrastructure" is the most relevant industry classification. **Step 2: Estimate Adjusted EBITDA** * Reported Profit from operations: 423,000,000 EUR * Add: Amortisation Expense: 299,000,000 EUR * Add: Impairment and gains/losses on disposal: 6,000,000 EUR (added back as loss) * Baseline EBITDA ≈ 423M + 299M + 6M = 728,000,000 EUR. * The facts state "Gross Profit" (including adjustments) of 728M. Using standard S&P adjustments (EBITDA = EBIT + D&A +/- adjustments), we use 728,000,000. **Step 3: Estimate FFO** * FFO = Adjusted_EBITDA - cash_interest - cash_taxes * "Finance Income Cost" (adjusted for fair value): -320,000,000 EUR (total cost). "Interest Paid Classified As Financing Activities": 329,000,000 EUR. We use the cash interest paid: 329,000,000. * "Income Taxes Paid": 82,000,000 EUR. * FFO = 728,000,000 - 329,000,000 - 82,000,000 = 317,000,000 EUR. **Step 4: Estimate Adjusted Debt** * Reported Debt: * Noncurrent portion of other borrowings: 10,776,000,000 * Current borrowings: 877,000,000 * Noncurrent lease liabilities: 120,000,000 * Current lease liabilities: 64,000,000 * Total Gross Debt: 10,776M + 877M + 120M + 64M = 11,837,000,000 EUR. * Eligible Cash: Cash and cash equivalents: 5,130,000,000 EUR. * Adjusted_Debt = 11,837,000,000 - 5,130,000,000 = 6,707,000,000 EUR. **Step 5: Calculate FFO / Adjusted_Debt** * FFO / Adjusted_Debt = 317,000,000 / 6,707,000,000 ≈ 0.047264. Rounding to four decimal places: 0.0473. 0.0473