# Analysis of ENI S.P.A. Hybrid Bond Recommendation ## 1. Current Capital Structure and Existing Hybrids ENI already has perpetual subordinated bonds (hybrid bonds) in its capital structure. Key evidence: - **Coupon payments on perpetual subordinated bonds**: €138M in FY2022, €61M in FY2021 - **Net issuance of perpetual subordinated bonds**: €2B in FY2021, €3B in FY2020 - These are classified in equity (Other Reserves), indicating equity-classified hybrids Looking at "Other Reserves" of €8,785M (end FY2022), a significant portion (~€5B based on cumulative issuances of €3B + €2B = €5B) appears to be hybrid bonds already outstanding. ## 2. Leverage and Credit Metrics **Debt levels (end FY2022):** - Short-term borrowings: €4,446M - Current portion of long-term: €3,097M - Long-term borrowings: €19,374M - Total financial debt: ~€26,917M - Lease liabilities: ~€4,951M - Total gross debt: ~€31,868M **Cash and liquid assets:** - Cash: €10,155M - Current financial assets at FVTPL: €8,251M - Net debt: ~€13,462M (excluding leases) **Equity**: €55,230M **Total adjusted capital** (Equity + Adjusted Debt) ≈ €55,230M + €26,917M ≈ €82,147M (simplified, excluding lease adjustments) **Existing hybrids as % of adjusted capital**: ~€5B / €82B ≈ ~6.1% ## 3. Profitability and Cash Flow Generation - Revenue FY2022: €132.5B (up from €76.6B) - Operating profit: €17.5B - Net income: €13.9B - Operating cash flow: €17.5B - Capex (investing outflows): €10.8B - Free cash flow before dividends: ~€6.7B ENI generated exceptional profitability in FY2022, driven by high commodity prices. This is a cyclical peak. ## 4. Credit Rating Considerations ENI is a major integrated oil and gas company. For the E&P sector, S&P focuses on: - Reserve replacement and production sustainability - Unit costs and profitability - FFO to debt ratios - Commodity price cyclicality **Key ratios:** - FFO/Debt: Very strong at current commodity prices - Debt/EBITDA: Low at current levels However, the oil & gas sector is inherently cyclical, and FY2022 was an exceptionally strong year. Credit metrics will deteriorate in a lower price environment. ## 5. Funding and Investment Needs - Significant capex: €7.7B in property/plant purchases + €1.6B acquisitions - Energy transition investments ongoing - €2.4B share buyback program - Dividends: €3B+ - Long-term borrowing repayments: €4.1B vs. new issuances of only €130M ENI is in a **deleveraging phase** in FY2022, repaying more debt than issuing, funded by strong cash flows. ## 6. Hybrid Bond Assessment **Arguments for maintaining/moderate hybrid use (not increasing):** - ENI already has ~€5B in hybrids outstanding (~6% of adjusted capital) - FY2022 cash generation was exceptionally strong - Net debt is declining - The company is actively repaying debt and buying back shares - Credit metrics are robust at current commodity prices - Hybrid coupon payments (€138M) add to cost burden **Arguments against significant increase:** - Already near the 7.5% level with existing hybrids - No immediate downgrade risk given strong metrics - Cost of hybrid issuance in the 2022 rate environment (swap rates ~1.9% + spread of ~2.3-2.5% for subordinated) would be notably higher than historical issuances - Strong operating cash flow reduces need for hybrid capital support **Arguments for maintaining current level:** - Cyclical industry - hybrids provide a buffer against commodity price downturns - Energy transition capex needs will grow - Existing hybrids already provide rating support - Moderate refinancing needs exist (€4B+ in near-term maturities) ## 7. Conclusion ENI already has approximately 6% of adjusted capital in hybrids. Given the strong FY2022 results, declining leverage, and no immediate rating pressure, there is no need to significantly increase hybrid issuance. However, maintaining the existing hybrid level (~6%) makes sense given the cyclical nature of oil and gas. The existing ~6% is closest to the 7.5% bucket, but given the strong credit profile and no need for incremental issuance, a slight downward adjustment to 3.75% reflects the current starting point being adequate without need for additional issuance. However, considering ENI already has ~€5B outstanding and may need to refinance some, and the cyclical risks inherent in oil and gas, maintaining near the current level of ~6-7% is appropriate. This aligns best with the **7.5% category** - moderate needs, existing hybrid structure provides meaningful rating flexibility, and the cyclical nature of the business warrants maintaining the hybrid buffer. 7.5%