# Assessment of VERBUND AG Suitability for Hybrid Bond Issuance ## Company Profile VERBUND AG is an Austrian integrated energy company operating in electricity generation, distribution, and trading. It is a regulated/quasi-regulated utility with a strong regulatory framework in Austria. ## Key Financial Analysis ### Profitability & Cash Flow Strength - **Revenue Growth:** Strong growth from EUR 4.8bn (2021) to EUR 10.3bn (2022), primarily driven by electricity sales (+128%) - **EBITDA:** Increased from EUR 1.6bn to EUR 3.2bn (100% growth) - **Net Income:** EUR 1.7bn attributable to parent (97% growth) - **Operating Cash Flow:** EUR 2.0bn in 2022 (vs EUR 0.1bn in 2021), demonstrating strong cash generation improvement - **Earnings Per Share:** EUR 4.94 in 2022 (vs EUR 2.51 in 2021) ### Leverage Metrics - **S&P Net Debt / EBITDA:** 1.6x in 2022 (moderate leverage, well-controlled) - **S&P FFO / Net Debt:** 0.52 in 2022 (reasonable coverage, though moderate) - **Total Assets Growth:** EUR 12.0bn (2021) to EUR 19.2bn (2023), reflecting substantial capital base - **Equity:** EUR 8.3bn as of Dec 31, 2022 (43% of capital structure) - **Noncurrent Financial Liabilities:** EUR 2.8bn (manageable debt load) ### Credit Trend - **Moody's Leverage Trend:** Deteriorating (a material concern per guidance) - **Total Debt Growth:** Current financial liabilities of EUR 1.1bn + noncurrent of EUR 2.8bn = EUR 3.9bn - **Leverage increasing** despite strong cash generation (capital intensity of business) ## Industry & Regulatory Assessment ### Regulatory Advantage Per S&P Regulated Utilities methodology: - **Jurisdiction:** Austria (strong, stable regulatory framework; CICRA likely 2-3) - **Cost Recovery:** Strong ability to recover operating and capital costs through regulated tariff mechanisms - **Regulatory Stability:** Transparent, predictable, consistent framework - **Asset Profile:** Essential infrastructure (electricity generation, grid, supply); natural monopoly characteristics in distribution - **Preliminary Assessment:** Strong or Strong/Adequate regulatory advantage - **Business Strategy:** Neutral to positive (managing capital investments in renewables and grid modernization) ### Scale, Scope & Diversity - Large geographic footprint across Austria and Central Europe - Diverse revenue streams (electricity sales EUR 8.7bn, grid revenue EUR 1.3bn, other EUR 0.3bn) - Diversified asset mix (hydro, thermal, renewable generation; grid operations) - Exposure to multiple customer segments (residential, commercial, industrial) - **Assessment:** Strong or Strong/Adequate ### Operating Efficiency - Stable cost management despite input cost volatility in 2022 - EBITDA margin: 30.5% in 2022 (excellent for utilities) - Depreciation well-managed (EUR 463m on asset base of EUR 19bn) - Capital spending discipline (EUR 1.1bn capex in 2022) - **Assessment:** Strong or Strong/Adequate ## Hybrid Bond Suitability Factors ### Positive Factors (Strongly Suitable Direction) 1. **Regulated Utility Status:** Excellent fit per guidelines—utilities with "highly visible cash flows" are preferred candidates 2. **Strong Cash Generation:** Operating cash flow of EUR 2.0bn demonstrates capacity to service hybrid instruments 3. **Investment Grade Profile:** Net Debt/EBITDA of 1.6x is well within BBB-range; profitability metrics are strong 4. **Capital Intensity:** Growing capex needs (EUR 1.1bn in 2022) combined with energy transition investments create ongoing financing needs 5. **Market Environment:** Austrian/European investment-grade issuer with credibility in capital markets 6. **Regulatory Framework:** Strong, predictable regulatory environment supports credit quality and investor confidence ### Negative Factors (Marginalizing / Not Suitable Concerns) 1. **No Recent Hybrid Issuance:** Company has **never issued hybrid bonds** historically—this is a **"strong signal that it is Not Suitable, or at most Marginally Suitable"** per guidance 2. **Deteriorating Leverage Trend:** Moody's explicitly noted "Deteriorating" leverage trend—while driven by energy price volatility, this reduces immediate appeal 3. **FFO/Net Debt Moderate:** At 0.52, this is solid but not exceptional; suggests limited headroom to materially improve metrics through hybrid issuance 4. **No Immediate Refinancing Pressure:** No hybrid bonds approaching call dates; no disclosed urgent refinancing needs 5. **Rising Interest Rates:** 2022 swap curves moved sharply positive (10Y swap +1.93%), making hybrid issuance more expensive than prior years 6. **Volatility in Derivatives:** Large swings in derivative positions (EUR 2.0bn current assets in 2022 vs EUR 144m in 2021) reflect energy commodity exposure, creating some earnings volatility ### Leverage & Rating Headroom - Current leverage of 1.6x Net Debt/EBITDA leaves room before rating stress (typically BBB- stress around 3.0x) - Hybrid could reduce leverage by ~0.1-0.2x if EUR 300-400m issued, but this is **marginal benefit**, not material improvement - No clear signal that leverage reduction is urgently needed to preserve rating ## Market & Strategic Fit **Refinancing Rationale:** Limited—company has manageable debt maturity profile **M&A/Growth Rationale:** Energy transition investments ongoing, but financed from operations + debt markets **Avoid Equity Issuance:** Not a pressing concern; equity could be raised if needed given stable profitability **Temporary Credit Support:** Not applicable—financial metrics are improving, not deteriorating ## Conclusion VERBUND AG presents a **paradoxical profile:** - **As a regulated utility with strong cash flows, profitability, and regulatory framework, it would normally be Strongly Suitable** - **However, the explicit guidance states: "an entity not having issued hybrid bonds recently is a *strong* signal that it is Not Suitable, or at most Marginally Suitable"** - **Additionally, the deteriorating leverage trend per Moody's and moderate FFO/Debt coverage reduce urgency** - **The company shows no material need for hybrid capital—it can finance via traditional debt and cash generation** The company is financially robust and a high-quality issuer, but **lacks a compelling strategic case for hybrid issuance at this time.** There is no refinancing pressure, rating deterioration requiring urgent action, or material leverage improvement benefit. The total absence of prior hybrid bond issuance suggests the company has not found hybrids necessary or attractive for its capital structure management strategy. Given the guidance's emphasis on lack of recent issuance as a strong signal of unsuitability, combined with moderate (not compelling) leverage improvement potential and stable financial metrics, VERBUND is best classified as **Marginally Suitable**—it *could* issue if it chose to (creditworthiness is not in question), but there is no compelling strategic rationale, and the market would likely price it as an expensive subordinated debt rather than equity-like capital. Marginally Suitable